StockCV
Digital Realty Trust, Inc. logo

Digital Realty Trust, Inc.

Real Estate Investment Trusts

$179.47
+1.93%
Market cap $66.6B

Digital Realty is one of the leading providers of cloud- and carrier-neutral data centers, offering colocation and interconnection services to hyperscalers and large businesses. Digital Realty operates 300 properties in 57 metropolitan areas across 31 countries, serving 5,000 customers.

It is a $66.6B real estate company. Revenue grew 17.4% over the last year, it keeps 12¢ of every dollar of sales as profit, and its net debt equals ~5.7 years of free cash flow. It trades at 83.0× earnings — in the most expensive third of its own history.

Location
Austin, TX
Employees
4 282
Sector
Real Estate

Skills

Six independent scores, 0–100, built from reported numbers and valuation history. Click a row to see how it was scored.

Valuation34Growth57Profitability42Health24Quality65Moat24

Valuation, Profitability, Health and Moat lag behind.

Valuation34
  • P/E vs own history79th pct · 5/25
  • FCF yield4.5% · 12/25
  • P/S9.8x · 12/25
  • EV/EBITDA28.0x · 5/25
Growth57
  • Revenue CAGR8.4% · 12/25
  • Net income CAGR-6.5% · 0/25
  • EPS CAGR ~5Y22.7% · 25/25
  • Fwd implied growth22.5% · 20/25
Profitability42
  • ROIC4.2% · 5/25
  • ROE3.3% · 5/25
  • Net margin11.8% · 20/25
  • Operating margin14.4% · 12/25
Health24
  • Altman Z0.11 · 3/25
  • Current ratio0.74 · 6/25
  • Interest coverage3.9x · 10/25
  • Net cash / debtD/A 34% · 5/25
Quality65
  • Piotroski F5/9 · 15/25
  • Beneish M-2.55 · 25/25
  • FCF conversionn/a · 0/25
  • Margin stabilityσ 4.6% · 25/25
Moat24
  • ROIC >12% years0/10 yrs · 0/25
  • Median gross margin18.4% · 6/25
  • FCF-positive yearsn/a · 0/25
  • Worst-year net marginworst 8.0% · 18/25

How the scores work →

Experience

The company's career so far — founding, the IPO, landmark products and acquisitions, plus revenue milestones and insider buying.

  1. 2026Product
    The company opened its first data center in Barcelona, Spain, broke ground on a data center in Paris,…
  2. 2022Acquisition
    The company announced a 55% stake acquisition in Teraco Data Centres
  3. FY2021Financial
    Best year on record
    $1.71B net income
  4. 2019Acquisition
    Digital Realty announced the acquisition of European data center provider Interxion for $8.4…
  5. 2018Acquisition
    The company acquired Ascenty for $1.8 billion
  6. 2017Acquisition
    The company completed the acquisition of DuPont Fabros Technology
  7. FY2016Financial
    Profitable every year on record
    10 consecutive profitable years in our data
  8. FY2016Financial
    Revenue already above $1B
    $2.14B in first reported year
  9. FY2016Financial
    Positive free cash flow every year since
    10-year streak
  10. 2015Acquisition
    The company acquired Telx for $1.886 billion
  11. 2010Acquisition
    The company acquired three data centers in Massachusetts and Connecticut for $375 million
  12. 2006Acquisition
    The company acquired a property in Phoenix, Arizona, for $175 million
  13. Nov 4, 2004IPO
    The company became a public company via an initial public offering
  14. 2004Acquisition
    The company was formed in 2004 by GI Partners, which contributed 21 data centers that it acquired through bankruptcy…

Achievements

Verifiable track record, straight from the reported numbers.

#5 largest of 46 Real Estate companies by market cap
$10 000 invested in 2021 would be worth ~$11 551 today — price return only
$6.1B revenue in FY2025
Revenue up 17.4% year over year
Profitable 10 years in a row
Positive free cash flow 10 years in a row
4 282 employees

Strengths & watch-outs

What a bull and a bear would each point to. Both lists come from the reported numbers, not opinions.

Strengths

  • High gross margin (59.5%)
  • Revenue growing 17.4% year over year
  • Strong cash conversion — FCF is 43.8% of revenue

Watch-outs

  • Altman Z-Score 0.11 — elevated financial-distress risk
  • Net debt equals ~5.7 years of free cash flow

Qualifications

The basics a company should meet before you research it further. Each check uses the reported numbers.

7 of 11 checks passed
  • Revenue growing+17.4% YoY
  • Profitable$799M TTM
  • Profit growing+43.7% YoY
  • Generates cash$2.97B TTM
  • Debt under control~5.7y of cash flow to repay
  • Established company$66.6B market cap
  • Not printing shares+28.6% shares over ~5y
  • Proven track record10/10 profitable years
  • Financially stableAltman Z 0.1 — distress
  • Pays a dividendyield 2.67%
  • Valuation not extremeP/E 83.0
Peer comparisonDigital Realty Trust, Inc. vs 6 largest real estate peers — cap, P/E, growth and margin side by sideOpen ▾
CompanyMarket capP/ERevenue growthNet marginProfile
DLR this company$66.6B83.0+17.4%11.8%Strained
WELL Welltower Inc.$162.5B108.1+37.6%12.1%Strained
PLD Prologis, Inc.$123.1B29.8+7.3%45.8%Strained
EQIX Equinix, Inc.$101.2B66.0+9.6%15.6%Strained
AMT American Tower Corporation$84.5B25.0+14.2%31.1%Strained
SPG Simon Property Group, Inc.$64.7B14.0+15.0%66.5%Strained
PSA Public Storage$54.1B26.5+3.0%41.8%Strained

Head-to-head: DLR vs WELL · DLR vs PLD · DLR vs EQIX

References

What covering analysts publish about the company — information only, not a recommendation.

Strong buy 12Buy 20Hold 6

Appendix · Financial records

The full statements behind this CV, FY2016–FY2025. For readers who want to check the numbers.

Want the live picture — intraday moves, valuation history and full analysis?

Deeper analysis of DLR on PreMarketPrice

Figures are derived from company filings (quarterly values normalised from as-filed year-to-date data where applicable) and may be delayed, restated or incomplete. This page is information, not investment advice. Latest price $179.47 · market cap $66.6B.