Edison International

Electric Services

EIXStrained8 of 11 basics passed

$55.15

+1.57%

Market cap $21.2B

$55.15

+1.57%

Market cap $21.2B

Edison International is the parent company of Southern California Edison, an electric utility that distributes electricity to 5 million customers in a 50,000-square-mile area of Southern California, excluding Los Angeles.

It is a $21.2B utility company. Revenue grew 10.7% over the last year, it keeps 19¢ of every dollar of sales as profit, and it carries $38.3B of net debt. It trades at 5.4× earnings — near the lowest of its own history.

Website: edison.com
Location: Rosemead, CA
Employees: 13 725
Sector: Utilities
Founded: 1900

Share price · 3 years

$63.27 → $55.15-12.8%

price only — dividends excluded

Key facts · TTM

Revenue: total sales; $19.4B
Profit: keeps 19¢ of every $1 sold; $3.75B
Free cash flow: cash left after running the business; -$389M
Net debt: debt minus cash on hand; $38.3B
P/E: years of profit in the price; 5.4
EPS: earnings per share, TTM; $9.70
Dividend: pays out 35% of profit; 6.51%
Shares: up 17% since 2016 — dilution; 386.0M
Volatility: beta vs the market — under 1 swings less; 0.58

Revenue, last 10 years

52-week range

Low $51.47$55.15High $80.38

Today's price is 13% of the way from the year's low to its high.

P/E vs its history5y

5.7×median 32.6×

Higher than 1% of past days — near the lowest of its own history.

Valuation vs own history

P/E

5.7×

98%

P/S

1.1×

98%

EV/EBITDA

9.1×

98%

P/B

1.1×

99%

Share of the last ~5 years that was pricier than today (unusually cheap vs its own history). Based on the daily valuation record.

Insider activity · 90 days

-$37.7Knet selling

Purchases$0

Sales$37.7K

Insiders trading, last 14d0 buy · 0 sell

Standing in Utilities

Size$21.2Btop 72%
Revenue growth+4%top 42%
Net margin20%top 21%
Return on equity23%top 16%
P/E5.4×top 1%
Dividend yield6.51%top 3%

Ranked against 44 Utilities companies with a full CV — for P/E, lower ranks higher.

Skills

Six independent scores, 0–100, built from reported numbers and valuation history. Click a row to see how it was scored.

Strong valuation; Health and Moat lag behind.

Valuation75

P/E vs own history1th pct · 25/25
FCF yield-1.8% · 0/25
P/S1.1x · 25/25
EV/EBITDA6.5x · 25/25

Growth62

Revenue CAGR6.7% · 12/25
Net income CAGR55.7% · 25/25
EPS CAGR ~5Y42.4% · 25/25
Fwd implied growth-37.2% · 0/25

Profitability70

ROIC8.0% · 5/25
ROE22.7% · 20/25
Net margin19.3% · 20/25
Operating margin32.7% · 25/25

Health23

Altman Zn/a · 0/25
Current ratio0.66 · 0/25
Interest coverage5.4x · 18/25
Net cash / debtD/A 41% · 5/25

Quality59

Piotroski F7/9 · 22/25
Beneish M-2.73 · 25/25
FCF conversion-10% · 0/25
Margin stabilityσ 9.9% · 12/25

Moat5

ROIC >12% years0/9 yrs · 0/25
Median gross margin12.1% · 0/25
FCF-positive years0/10 yrs · 0/25
Worst-year net marginworst -3.3% · 5/25

How the scores work →

Experience

The company's career so far — founding, the IPO, landmark products and acquisitions, plus revenue milestones and insider buying.

FY2025Financial
Best year on record
$4.46B net income
FY2016Financial
First recorded profitable year
$1.31B net income
FY2016Financial
Revenue already above $10B
$11.9B in first reported year
May 4, 1900Founded
The Edison Manufacturing Company—evidently the successor to the previous United Edison Manufacturing…
1896Milestone
The company had the same senior executives as the more profitable but older and separate National Phonograph Company…
1893Milestone
Edison's first moviemaking studio—and also the world's first—was the "Black Maria" in West Orange, New Jersey

Achievements

Verifiable track record, straight from the reported numbers.

$10 000 invested in 2021 would be worth ~$9 431 today — price return only

$19.3B revenue in FY2025

Revenue up 10.7% year over year

Profitable 7 years in a row

13 725 employees

Strengths & watch-outs

What a bull and a bear would each point to. Both lists come from the reported numbers, not opinions.

Strengths

Revenue growing 10.7% year over year
Interest covered 5.4× by operating earnings
Piotroski F-Score 7/9 — fundamentally strong checklist

Watch-outs

Negative free cash flow (-$389.0M)
Loss-making in 1 of the recent years

Qualifications

The basics a company should meet before you research it further. Each check uses the reported numbers.

8 of 11 checks passed

Revenue growing — the company sells more than a year ago+10.7% YoY
Profitable — makes more than it spends$3.75B TTM
Profit growing — earnings are higher than last year+78.2% YoY
Generates cash — cash left after running and investing-$389M TTM
Debt under control — could handle its obligationscurrent ratio 0.66
Established company — not a micro-cap — lower blow-up risk$21.2B market cap
Not printing shares — share count not ballooning — you keep your slice+3.2% shares over ~5y
Proven track record — years of profitability behind it9/10 profitable years
Financially stable — balance sheet not near distresshealth score 18/100
Pays a dividend — returns cash to shareholdersyield 6.51%
Valuation not extreme — price not wildly above earningsP/E 5.4

Peer comparisonEdison International vs 6 largest utilities peers — cap, P/E, growth and margin side by sideOpen ▾

Company	Market cap	P/E	Revenue growth	Net margin	Profile
EIX this company	$21.2B	5.4	+10.7%	19.3%	Strained
NEE NextEra Energy, Inc.	$161.3B	17.4	+10.8%	32.4%	Strained
CEG Constellation Energy Corporation	$105.8B	30.5	+26.0%	11.1%	Strained
SO The Southern Company	$99.1B	21.3	+6.4%	15.4%	Strained
DUK Duke Energy Corporation	$90.9B	17.3	+6.3%	15.8%	Strained
WMB Williams Companies Inc.	$89.2B	29.0	+8.7%	25.2%	Strained
KMI Kinder Morgan, Inc.	$72.4B	20.9	+12.5%	19.3%	Strained

Head-to-head: EIX vs NEE · EIX vs CEG · EIX vs SO

References

What covering analysts publish about the company — information only, not a recommendation.

Strong buy 2Buy 2Hold 12Sell 7Strong sell 2

Appendix · Financial records

The full statements behind this CV, FY2016–FY2025. For readers who want to check the numbers.

Profit & lossRevenue $19.4B · net income $3.75B (TTM)Open ▾

Profit & loss

Revenue and profit over the company's career — the income statement, visualised.

How FY2025 revenue flows to profit

RevenueNet income

Revenue (TTM)

$19.4B

YoY 10.7%

Net income (TTM)

$3.75B

Margin 19.3%

Gross margin

39.3%

Operating margin

32.7%

P/E ratio

5.4

Dividend yield

6.51%

Income statement — full detail

Figures in USD billions · EPS in USD

	2020	2021	2022	2023	2024	2025
Revenue	13.6	14.9	17.2	16.3	17.6	19.3
Gross profit	1.2	1.5	1.5	—	2.9	7.1
Operating income (EBIT)	1.2	1.5	1.5	—	2.9	7.1
Net income	0.7	0.8	0.6	1.2	1.3	4.5
EPS (diluted)	1.98	2.00	1.60	3.11	3.31	11.55

Cash flowFree cash flow -$389M · operating cash flow $6.39B (TTM)Open ▾

Cash flow statement

Cash generated by the business and what is left after investment — year by year.

Operating cash flowFree cash flow

Free cash flow (TTM)

-$389M

Margin -2.0%

Operating cash flow (TTM)

$6.39B

FCF margin

-2.0%

Cash flow statement — full detail

Figures in USD billions

	2020	2021	2022	2023	2024	2025
Operating cash flow	1.3	0.0	3.2	3.4	5.0	5.8
Capital expenditure	-5.5	-5.5	-5.8	-5.4	-5.7	-6.5
Free cash flow	-4.2	-5.5	-2.6	-2.0	-0.7	-0.7
FCF margin	-31.1%	-36.9%	-14.9%	-12.5%	-3.9%	-3.7%

Balance sheetAssets $94.0B · net debt $38.3B (FY2025)Open ▾

Balance sheet

How the balance sheet is built — what it owns versus how it is financed.

How $94.0B of assets is financed

81%

19%

Liabilities $74.8B — borrowed moneyEquity $17.6B — owners' stake

Cash vs debt

Total debt $38.5B − cash $158M = net debt $38.3B

Cash on hand covers 0% of debt.

Debt repayment

0.0 yrs

Years of free cash flow to clear net debt

Interest coverage

5.4x

EBIT ÷ interest expense

ROE

22.7%

Profit per $1 of equity

Balance sheet — full detail

Figures in USD billions

	2020	2021	2022	2023	2024	2025
Cash & equivalents	0.1	0.4	0.9	0.3	0.2	0.2
Total assets	69.4	74.7	78.0	81.8	85.6	94.0
Total liabilities	53.4	57.0	60.5	63.8	67.8	74.8
Total debt	22.0	26.5	29.0	35.3	34.5	38.5
Equity	15.9	15.9	15.6	17.9	15.6	17.6
Net debt	21.9	26.1	28.1	35.0	34.3	38.3

Want the live picture — intraday moves, valuation history and full analysis?

Deeper analysis of EIX on PreMarketPrice

Figures are derived from company filings (quarterly values normalised from as-filed year-to-date data where applicable) and may be delayed, restated or incomplete. This page is information, not investment advice. Latest price $55.15 · market cap $21.2B.