StockCV
Eli Lilly & Co. logo

Eli Lilly & Co.

Drug Manufacturers - General

$1 177.20
+0.65%
Market cap $1.05T

Eli Lilly is a drug firm with a focus on neuroscience, cardiometabolic, cancer, and immunology. Lilly's key products include Verzenio and Jaypirca for cancer; Mounjaro, Zepbound, Foundayo, Jardiance, Trulicity, Humalog, and Humulin for cardiometabolic; and Taltz and Olumiant for immunology.

It is a $1.05T healthcare company. Revenue grew 49.6% over the last year, it keeps 34¢ of every dollar of sales as profit, and its net debt equals ~1.9 years of free cash flow. It trades at 41.6× earnings — in the cheapest third of its own history.

Website
lilly.com
Location
Indianapolis, IN
Employees
50 000
Sector
Healthcare
Founded
1876

Skills

Six independent scores, 0–100, built from reported numbers and valuation history. Click a row to see how it was scored.

Valuation40Growth100Profitability100Health67Quality61Moat80

Strong growth, profitability and moat; Valuation lags behind.

Valuation40
  • P/E vs own history13th pct · 25/25
  • FCF yield1.7% · 5/25
  • P/S13.9x · 5/25
  • EV/EBITDA32.4x · 5/25
Growth100
  • Revenue CAGR23.2% · 25/25
  • Net income CAGR38.7% · 25/25
  • EPS CAGR ~5Y27.6% · 25/25
  • Fwd implied growth58.3% · 25/25
Profitability100
  • ROIC33.4% · 25/25
  • ROE92.6% · 25/25
  • Net margin33.5% · 25/25
  • Operating margin42.2% · 25/25
Health67
  • Altman Z7.10 · 25/25
  • Current ratio1.35 · 12/25
  • Interest coverage29.7x · 25/25
  • Net cash / debtD/A 31% · 5/25
Quality61
  • Piotroski F7/9 · 22/25
  • Beneish M-1.79 · 12/25
  • FCF conversion68% · 15/25
  • Margin stabilityσ 9.8% · 12/25
Moat80
  • ROIC >12% years9/10 yrs · 25/25
  • Median gross margin77.2% · 25/25
  • FCF-positive years10/10 yrs · 25/25
  • Worst-year net marginworst -0.9% · 5/25

How the scores work →

Experience

The company's career so far — founding, the IPO, landmark products and acquisitions, plus revenue milestones and insider buying.

  1. FY2025Financial
    Revenue crossed $50B
    $65.2B for the year
  2. FY2025Financial
    Best year on record
    $20.6B net income
  3. 2023Acquisition
    Eli Lilly acquired Point Biopharma for $1.4 billion
  4. May 13, 2022Product
    Mounjaro / Zepbound
    GLP-1 franchise — the weight-loss boom makes Lilly a $1T contender
  5. 2018Acquisition
    Lilly acquired Armo Biosciences for $1.6 billion, obtaining the white blood cell-boosting cancer…
  6. FY2016Financial
    First recorded profitable year
    $2.74B net income
  7. FY2016Financial
    Revenue already above $10B
    $21.2B in first reported year
  8. FY2016Financial
    Positive free cash flow every year since
    10-year streak
  9. 2014Acquisition
    Lilly acquired Switzerland-based Novartis AG's animal health business for $5.4 billion in cash to…
  10. 2007Acquisition
    Lilly acquired Icos for $2.1 billion, after raising its offer and facing opposition from…
  11. 2003Product
    Lilly introduced Cialis (tadalafil), a competitor to Viagra for erectile dysfunction developed in a…
  12. 1988Product
    Fluoxetine (Prozac), introduced in 1988, quickly became the company's best-selling product for treatment of…
  13. Dec 29, 1987Product
    Prozac
    the antidepressant that changed psychiatry
  14. 1955Product
    Lilly was the first company to mass-produce both the polio vaccine, developed in 1955 by Jonas Salk
  15. 1947Milestone
    Lilly became the first distributor of methadone in the United States and marketed it under the trade name…
  16. 1930Product
    Merthiolate, first introduced in 1930, was an "antiseptic and germicide" that became a U.S
  17. 1923Product
    Mass-produced insulin
    the first commercial insulin — saved millions
  18. May 10, 1876Founded
    Founded by Colonel Eli Lilly
    a Civil War veteran's pharma lab in Indianapolis

Achievements

Verifiable track record, straight from the reported numbers.

#1 largest of 98 Healthcare companies by market cap
$10 000 invested in 2021 would be worth ~$49 470 today — price return only
$65.2B revenue in FY2025
Revenue up 49.6% year over year
Profitable 8 years in a row
Positive free cash flow 10 years in a row
50 000 employees
ROIC of 33.4%

Strengths & watch-outs

What a bull and a bear would each point to. Both lists come from the reported numbers, not opinions.

Strengths

  • High gross margin (83.4%)
  • Strongly profitable — 33.5% net margin
  • Revenue growing 49.6% year over year
  • Strong cash conversion — FCF is 22.8% of revenue
  • Interest covered 29.7× by operating earnings

Watch-outs

  • Loss-making in 1 of the recent years

Qualifications

The basics a company should meet before you research it further. Each check uses the reported numbers.

11 of 11 checks passed
  • Revenue growing+49.6% YoY
  • Profitable$26.7B TTM
  • Profit growing+49.3% YoY
  • Generates cash$18.2B TTM
  • Debt under control~1.9y of cash flow to repay
  • Established company$1.05T market cap
  • Not printing shares-1.4% shares over ~5y
  • Proven track record9/10 profitable years
  • Financially stableAltman Z 7.1 — safe
  • Pays a dividendyield 0.52%
  • Valuation not extremeP/E 41.6
Peer comparisonEli Lilly & Co. vs 6 largest healthcare peers — cap, P/E, growth and margin side by sideOpen ▾
CompanyMarket capP/ERevenue growthNet marginProfile
LLY this company$1.0T41.6+49.6%33.5%Solid
JNJ Johnson & Johnson$630.9B29.9+8.1%21.5%Mixed
ABBV Abbvie Inc.$488.5B77.4+10.4%9.8%Mixed
MRK Merck & Co., Inc.$361.0B113.2+4.6%4.8%Mixed
UNH UNITEDHEALTH GROUP INCORPORATED (Delaware)$340.7B24.1+6.5%3.1%Mixed
NVS Novartis AG$273.2B20.3+9.6%24.7%Solid
AZN AstraZeneca PLC$246.9B23.4+8.6%17.4%Solid

Head-to-head: LLY vs JNJ · LLY vs ABBV · LLY vs MRK

References

What covering analysts publish about the company — information only, not a recommendation.

Strong buy 11Buy 19Hold 7Sell 1

Appendix · Financial records

The full statements behind this CV, FY2016–FY2025. For readers who want to check the numbers.

Want the live picture — intraday moves, valuation history and full analysis?

Deeper analysis of LLY on PreMarketPrice

Figures are derived from company filings (quarterly values normalised from as-filed year-to-date data where applicable) and may be delayed, restated or incomplete. This page is information, not investment advice. Latest price $1 177.20 · market cap $1.05T.