StockCV
NetFlix Inc logo

NetFlix Inc

Services-Video Tape Rental

$70.32
-1.75%
Market cap $293B

Netflix's relatively simple business model involves only one business, its streaming service. It has the biggest television entertainment subscriber base in both the United States and the collective international market, with more than 300 million subscribers globally.

It is a $293B consumer company. Revenue grew 16.0% over the last year, it keeps 28¢ of every dollar of sales as profit, and its net debt equals ~0.5 years of free cash flow. It trades at 21.4× earnings — near the lowest of its own history.

Location
Los Gatos, CA
Employees
16 000
Sector
Consumer Cyclical
Founded
1997

Skills

Six independent scores, 0–100, built from reported numbers and valuation history. Click a row to see how it was scored.

Valuation61Growth82Profitability100Health82Quality76Moat43

Strong growth, profitability, health and quality; Moat lags behind.

Valuation61
  • P/E vs own history10th pct · 25/25
  • FCF yield3.8% · 12/25
  • P/S6.1x · 12/25
  • EV/EBITDA17.0x · 12/25
Growth82
  • Revenue CAGR11.1% · 20/25
  • Net income CAGR21.0% · 25/25
  • EPS CAGR ~5Y33.0% · 25/25
  • Fwd implied growth11.6% · 12/25
Profitability100
  • ROIC34.3% · 25/25
  • ROE48.0% · 25/25
  • Net margin28.2% · 25/25
  • Operating margin35.5% · 25/25
Health82
  • Altman Z8.35 · 25/25
  • Current ratio1.14 · 12/25
  • Interest coverage22.1x · 25/25
  • Net cash / debtD/A 10% · 20/25
Quality76
  • Piotroski F7/9 · 22/25
  • Beneish M-2.39 · 20/25
  • FCF conversion82% · 22/25
  • Margin stabilityσ 9.1% · 12/25
Moat43
  • ROIC >12% years6/10 yrs · 13/25
  • Median gross margin39.1% · 13/25
  • FCF-positive years5/10 yrs · 5/25
  • Worst-year net marginworst 2.1% · 12/25

How the scores work →

Experience

The company's career so far — founding, the IPO, landmark products and acquisitions, plus revenue milestones and insider buying.

  1. FY2025Financial
    Best year on record
    $11.0B net income
  2. 2023Product
    Netflix released its first "What We Watched: A Netflix Engagement Report", a look at viewership…
  3. Apr 19, 2022Milestone
    First subscriber loss in a decade
    triggered the ad-tier and password-crackdown era
  4. 2021Product
    Trial offerings were first launched for Netflix users in Poland in August 2021, offering premium mobile games based…
  5. 2018Product
    The first game, Minecraft: Story Mode, was released in November 2018
  6. Feb 4, 2018Acquisition
    Netflix acquired the rights to The Cloverfield Paradox (2018) from Paramount Pictures for $50…
  7. FY2017Financial
    Revenue crossed $10B
    $11.7B for the year
  8. FY2016Financial
    Profitable every year on record
    10 consecutive profitable years in our data
  9. FY2016Financial
    Revenue already above $1B
    $8.83B in first reported year
  10. 2015Product
    Netflix launched in Japan, its first country in Asia
  11. 2013Milestone
    Later that month, Netflix announced an agreement with DreamWorks Animation to commission children's television…
  12. Feb 1, 2013Product
    House of Cards
    first original — turned a distributor into a studio
  13. 2010Product
    Netflix launched in Canada, its first international market
  14. 2007Product
    Streaming launches
    "Watch Now" — the pivot that ate the DVD business
  15. May 23, 2002IPO
    IPO on Nasdaq
    went public at $15 per share
  16. 1999Product
    Subscription model
    flat monthly fee, no late fees — the Blockbuster killer
  17. Aug 29, 1997Founded
    Founded as a DVD-by-mail service
    Reed Hastings and Marc Randolph in Scotts Valley

Achievements

Verifiable track record, straight from the reported numbers.

#3 largest of 99 Consumer Cyclical companies by market cap
$10 000 invested in 2021 would be worth ~$11 745 today — price return only
$45.2B revenue in FY2025
Revenue up 16.0% year over year
Profitable 10 years in a row
Positive free cash flow 4 years in a row
16 000 employees
ROIC of 34.3%

Strengths & watch-outs

What a bull and a bear would each point to. Both lists come from the reported numbers, not opinions.

Strengths

  • High gross margin (49.1%)
  • Strongly profitable — 28.2% net margin
  • Revenue growing 16.0% year over year
  • Strong cash conversion — FCF is 23.1% of revenue
  • Could repay net debt from ~0.7 years of free cash flow

Watch-outs

Nothing stands out as a concern in the available data.

Qualifications

The basics a company should meet before you research it further. Each check uses the reported numbers.

10 of 10 checks passed
  • Revenue growing+16.0% YoY
  • Profitable$13.6B TTM
  • Profit growing+36.4% YoY
  • Generates cash$11.2B TTM
  • Debt under control~0.5y of cash flow to repay
  • Established company$293B market cap
  • Not printing shares-4.4% shares over ~5y
  • Proven track record10/10 profitable years
  • Financially stableAltman Z 8.3 — safe
  • Pays a dividendno data
  • Valuation not extremeP/E 21.4
Peer comparisonNetFlix Inc vs 6 largest consumer cyclical peers — cap, P/E, growth and margin side by sideOpen ▾
CompanyMarket capP/ERevenue growthNet marginProfile
NFLX this company$292.8B21.4+16.0%28.2%Solid
AMZN Amazon.Com Inc$2.8T20.9+15.8%17.4%Mixed
TSLA Tesla, Inc.$1.5T397.1+11.8%3.7%Strong
HD Home Depot, Inc.$290.4B20.4-16.0%8.7%Solid
DIS The Walt Disney Company$186.5B21.7+4.6%8.7%Solid
MCD McDonald's Corporation$166.9B18.9+6.3%31.7%Strained
TJX TJX Companies, Inc. (The)$153.0B25.2+7.7%9.7%Mixed

Head-to-head: NFLX vs AMZN · NFLX vs TSLA · NFLX vs HD

References

What covering analysts publish about the company — information only, not a recommendation.

Strong buy 14Buy 29Hold 15

Appendix · Financial records

The full statements behind this CV, FY2016–FY2025. For readers who want to check the numbers.

Want the live picture — intraday moves, valuation history and full analysis?

Deeper analysis of NFLX on PreMarketPrice

Figures are derived from company filings (quarterly values normalised from as-filed year-to-date data where applicable) and may be delayed, restated or incomplete. This page is information, not investment advice. Latest price $70.32 · market cap $293B.