StockCV
Union Pacific Corp. logo

Union Pacific Corp.

Railroads, Line-Haul Operating

$280.74
+0.91%
Market cap $167B

Omaha, Nebraska-based Union Pacific is the largest public railroad in North America.

It is a $167B industrial company. Revenue grew 4.2% over the last year, it keeps 29¢ of every dollar of sales as profit, and its net debt equals ~4.7 years of free cash flow. It trades at 22.6× earnings — in the most expensive third of its own history.

Website
up.com
Location
Omaha, NE
Employees
28 716
Sector
Industrials
Founded
1862

Skills

Six independent scores, 0–100, built from reported numbers and valuation history. Click a row to see how it was scored.

Valuation41Growth36Profitability87Health29Quality94Moat88

Strong profitability, quality and moat; Valuation, Growth and Health lag behind.

Valuation41
  • P/E vs own history71th pct · 5/25
  • FCF yield3.9% · 12/25
  • P/S6.5x · 12/25
  • EV/EBITDA15.3x · 12/25
Growth36
  • Revenue CAGR3.0% · 6/25
  • Net income CAGR2.3% · 6/25
  • EPS CAGR ~5Y8.7% · 12/25
  • Fwd implied growth14.0% · 12/25
Profitability87
  • ROIC14.6% · 12/25
  • ROE38.6% · 25/25
  • Net margin28.8% · 25/25
  • Operating margin40.0% · 25/25
Health29
  • Altman Zn/a · 0/25
  • Current ratio0.99 · 6/25
  • Interest coverage8.3x · 18/25
  • Net cash / debtD/A 44% · 5/25
Quality94
  • Piotroski F7/9 · 22/25
  • Beneish M-2.50 · 25/25
  • FCF conversion89% · 22/25
  • Margin stabilityσ 2.1% · 25/25
Moat88
  • ROIC >12% years10/10 yrs · 25/25
  • Median gross margin40.1% · 13/25
  • FCF-positive years10/10 yrs · 25/25
  • Worst-year net marginworst 21.2% · 25/25

How the scores work →

Experience

The company's career so far — founding, the IPO, landmark products and acquisitions, plus revenue milestones and insider buying.

  1. FY2017Financial
    Best year on record
    $10.7B net income
  2. FY2016Financial
    Profitable every year on record
    10 consecutive profitable years in our data
  3. FY2016Financial
    Revenue already above $10B
    $19.9B in first reported year
  4. FY2016Financial
    Positive free cash flow every year since
    10-year streak
  5. 2005Acquisition
    The company was acquired by United Parcel Service for $1.3 billion
  6. 2003IPO
    Union Pacific completed a corporate spin-off and initial public offering of Overnite
  7. 2000Acquisition
    Anadarko Petroleum acquired Union Pacific Resources in 2000 for $4.4 billion in stock
  8. 1996Milestone
    Union Pacific completed the corporate spin-off of Union Pacific Resources, its hydrocarbon exploration subsidiary,…
  9. 1995Acquisition
    The company acquired the 70% of Chicago and North Western Transportation Company that it did not…
  10. 1986Acquisition
    The company acquired Overnite Transportation Company (now TForce Freight) for $1.2 billion
  11. 1982Acquisition
    Union Pacific Corporation acquired Missouri Pacific Railroad
  12. 1893Milestone
    The Union Pacific Railway declared bankruptcy during the Panic of 1893, in part due to losses from the fraud and new…
  13. 1864Milestone
    Union Pacific was entangled in the Crédit Mobilier scandal, a fraud involving the company
  14. 1862Founded
    After the passage of the Pacific Railway Acts, an entity called Union Pacific Railroad was…

Achievements

Verifiable track record, straight from the reported numbers.

#6 largest of 130 Industrials companies by market cap
$10 000 invested in 2021 would be worth ~$13 802 today — price return only
$24.5B revenue in FY2025
Profitable 10 years in a row
Positive free cash flow 10 years in a row
28 716 employees

Strengths & watch-outs

What a bull and a bear would each point to. Both lists come from the reported numbers, not opinions.

Strengths

  • High gross margin (78.3%)
  • Strongly profitable — 28.8% net margin
  • Strong cash conversion — FCF is 25.6% of revenue
  • Interest covered 8.3× by operating earnings
  • Piotroski F-Score 7/9 — fundamentally strong checklist

Watch-outs

Nothing stands out as a concern in the available data.

Qualifications

The basics a company should meet before you research it further. Each check uses the reported numbers.

10 of 11 checks passed
  • Revenue growing+4.2% YoY
  • Profitable$7.33B TTM
  • Profit growing+2.2% YoY
  • Generates cash$6.50B TTM
  • Debt under control~4.7y of cash flow to repay
  • Established company$167B market cap
  • Not printing shares-12.3% shares over ~5y
  • Proven track record10/10 profitable years
  • Financially stablehealth score 24/100
  • Pays a dividendyield 1.98%
  • Valuation not extremeP/E 22.6
Peer comparisonUnion Pacific Corp. vs 6 largest industrials peers — cap, P/E, growth and margin side by sideOpen ▾
CompanyMarket capP/ERevenue growthNet marginProfile
UNP this company$166.8B22.6+4.2%28.8%Strained
LRCX Lam Research Corp$399.2B54.9+26.0%31.3%Strong
CAT Caterpillar Inc.$368.0B33.9+18.4%14.5%Solid
RTX RTX Corporation$251.3B32.4+11.8%8.3%Strained
DE Deere & Company$167.7B34.4+8.3%10.2%Solid
ETN Eaton Corporation, plc$167.2B43.6+15.5%12.8%Mixed
BA Boeing Company$150.6B61.8+24.8%2.6%Strained

Head-to-head: UNP vs LRCX · UNP vs CAT · UNP vs RTX

References

What covering analysts publish about the company — information only, not a recommendation.

Strong buy 9Buy 12Hold 10

Appendix · Financial records

The full statements behind this CV, FY2016–FY2025. For readers who want to check the numbers.

Want the live picture — intraday moves, valuation history and full analysis?

Deeper analysis of UNP on PreMarketPrice

Figures are derived from company filings (quarterly values normalised from as-filed year-to-date data where applicable) and may be delayed, restated or incomplete. This page is information, not investment advice. Latest price $280.74 · market cap $167B.