StockCV
US Foods Holding Corp. logo

US Foods Holding Corp.

Wholesale-Groceries & Related Products

$97.43
+0.32%
Market cap $21.1B

US Foods is a leading domestic foodservice distributor, generating $39 billion in sales in fiscal 2025 and capturing a 10% share of the fragmented industry.

It is a $21.1B consumer staples company. Revenue grew 3.8% over the last year, it keeps 2¢ of every dollar of sales as profit, and its net debt equals ~5.5 years of free cash flow. It trades at 29.0× earnings — around the middle of its own history.

Location
Rosemont, IL
Employees
30 000
Sector
Consumer Defensive
Founded
1883

Skills

Six independent scores, 0–100, built from reported numbers and valuation history. Click a row to see how it was scored.

Valuation69Growth62Profitability36Health52Quality97Moat30

Strong quality; Profitability and Moat lag behind.

Valuation69
  • P/E vs own history39th pct · 20/25
  • FCF yield4.5% · 12/25
  • P/S0.5x · 25/25
  • EV/EBITDA15.2x · 12/25
Growth62
  • Revenue CAGR7.5% · 12/25
  • Net income CAGR42.5% · 25/25
  • EPS CAGR ~5Yn/a · 0/25
  • Fwd implied growth42.3% · 25/25
Profitability36
  • ROIC7.1% · 5/25
  • ROE16.8% · 20/25
  • Net margin1.8% · 6/25
  • Operating margin3.1% · 5/25
Health52
  • Altman Z3.19 · 25/25
  • Current ratio1.14 · 12/25
  • Interest coverage3.9x · 10/25
  • Net cash / debtD/A 37% · 5/25
Quality97
  • Piotroski F7/9 · 22/25
  • Beneish M-2.69 · 25/25
  • FCF conversion130% · 25/25
  • Margin stabilityσ 1.2% · 25/25
Moat30
  • ROIC >12% years0/10 yrs · 0/25
  • Median gross margin17.3% · 0/25
  • FCF-positive years10/10 yrs · 25/25
  • Worst-year net marginworst -1.0% · 5/25

How the scores work →

Experience

The company's career so far — founding, the IPO, landmark products and acquisitions, plus revenue milestones and insider buying.

  1. FY2025Financial
    Best year on record
    $676M net income
  2. FY2016Financial
    First recorded profitable year
    $210M net income
  3. FY2016Financial
    Revenue already above $10B
    $22.9B in first reported year
  4. FY2016Financial
    Positive free cash flow every year since
    10-year streak
  5. 2013Acquisition
    Sysco agreed to acquire US Foods for $8.2 billion but the merger was terminated in 2015 after…
  6. 2007Acquisition
    Clayton, Dubilier & Rice and Kohlberg Kravis Roberts acquired the company for $7.1 billion
  7. 2000Acquisition
    Ahold acquired US Foodservice for $3.6 billion
  8. 1996Acquisition
    JP Foodservice acquired the remaining portion of PYA/Monarch
  9. 1994IPO
    The company adopted the name JP Foodservice, Inc
  10. 1992Product
    United Signature Foods Inc. was created
  11. 1968Acquisition
    John Sexton & Co. was purchased by Beatrice Foods for $37.5 million
  12. 1883Founded
    The company traces its roots to John Sexton & Company, founded in 1883

Achievements

Verifiable track record, straight from the reported numbers.

$10 000 invested in 2021 would be worth ~$26 870 today — price return only
$39.4B revenue in FY2025
Profitable 5 years in a row
Positive free cash flow 10 years in a row
30 000 employees

Strengths & watch-outs

What a bull and a bear would each point to. Both lists come from the reported numbers, not opinions.

Strengths

  • Piotroski F-Score 7/9 — fundamentally strong checklist
  • Altman Z-Score 3.19 — low bankruptcy-risk zone

Watch-outs

  • Net debt would take ~5.7 years of free cash flow to repay
  • Loss-making in 1 of the recent years
  • Net debt equals ~5.5 years of free cash flow

Qualifications

The basics a company should meet before you research it further. Each check uses the reported numbers.

9 of 11 checks passed
  • Revenue growing+3.8% YoY
  • Profitable$728M TTM
  • Profit growing+35.8% YoY
  • Generates cash$946M TTM
  • Debt under control~5.5y of cash flow to repay
  • Established company$21.1B market cap
  • Not printing shares+4.5% shares over ~5y
  • Proven track record9/10 profitable years
  • Financially stableAltman Z 3.2 — safe
  • Pays a dividendnone
  • Valuation not extremeP/E 29.0
Peer comparisonUS Foods Holding Corp. vs 6 largest consumer defensive peers — cap, P/E, growth and margin side by sideOpen ▾
CompanyMarket capP/ERevenue growthNet marginProfile
USFD this company$21.1B29.0+3.8%1.8%Mixed
WMT Walmart Inc.$882.9B40.8+6.2%3.0%Strained
COST Costco Wholesale Corp$419.2B45.5+10.1%3.0%Mixed
KO Coca-Cola Company$379.3B26.5+6.5%28.6%Mixed
PG Procter & Gamble Company$351.2B21.9+3.3%18.4%Solid
PM Philip Morris International Inc.$313.6B28.8+8.9%25.6%Strained
PEP PepsiCo, Inc.$171.8B16.5+6.4%11.1%Strained

Head-to-head: USFD vs WMT · USFD vs COST · USFD vs KO

References

What covering analysts publish about the company — information only, not a recommendation.

Strong buy 8Buy 9Hold 5

Appendix · Financial records

The full statements behind this CV, FY2016–FY2025. For readers who want to check the numbers.

Want the live picture — intraday moves, valuation history and full analysis?

Deeper analysis of USFD on PreMarketPrice

Figures are derived from company filings (quarterly values normalised from as-filed year-to-date data where applicable) and may be delayed, restated or incomplete. This page is information, not investment advice. Latest price $97.43 · market cap $21.1B.