StockCV
Host Hotels & Resorts, Inc. logo

Host Hotels & Resorts, Inc.

Real Estate Investment Trusts

$22.60
+0.27%
Market cap $15.5B

Host Hotels & Resorts owns 75 predominantly urban and resort upper upscale and luxury hotel properties representing more than 41,000 rooms, mainly in the United States.

It is a $15.5B real estate company. Revenue grew 4.9% over the last year, it keeps 17¢ of every dollar of sales as profit, and its net debt equals ~3.7 years of free cash flow. It trades at 15.1× earnings — in the cheapest third of its own history.

Location
Bethesda, MD
Employees
162
Sector
Real Estate

Skills

Six independent scores, 0–100, built from reported numbers and valuation history. Click a row to see how it was scored.

Valuation90Growth25Profitability65Health44Quality78Moat18

Strong valuation and quality; Growth, Health and Moat lag behind.

Valuation90
  • P/E vs own history23th pct · 20/25
  • FCF yield8.6% · 25/25
  • P/S2.5x · 20/25
  • EV/EBITDA9.6x · 25/25
Growth25
  • Revenue CAGR20.3% · 25/25
  • Net income CAGRn/a · 0/25
  • EPS CAGR ~5Yn/a · 0/25
  • Fwd implied growth-23.7% · 0/25
Profitability65
  • ROIC6.7% · 5/25
  • ROE15.5% · 20/25
  • Net margin16.5% · 20/25
  • Operating margin18.4% · 20/25
Health44
  • Altman Z0.33 · 3/25
  • Current ratio1.80 · 18/25
  • Interest coverage5.4x · 18/25
  • Net cash / debtD/A 37% · 5/25
Quality78
  • Piotroski F7/9 · 22/25
  • Beneish M-2.51 · 25/25
  • FCF conversion130% · 25/25
  • Margin stabilityσ 20.7% · 6/25
Moat18
  • ROIC >12% years0/7 yrs · 0/25
  • Median gross margin12.6% · 0/25
  • FCF-positive years6/7 yrs · 18/25
  • Worst-year net marginworst -45.2% · 0/25

How the scores work →

Experience

The company's career so far — founding, the IPO, landmark products and acquisitions, plus revenue milestones and insider buying.

  1. 2024Acquisition
    Host Hotels & Resorts acquired the 1 Hotel Nashville and the Embassy Suites by Hilton Nashville Downtown
  2. FY2021Financial
    Positive free cash flow every year since
    5-year streak
  3. FY2018Financial
    Best year on record
    $1.09B net income
  4. FY2016Financial
    First recorded profitable year
    $762M net income
  5. FY2016Financial
    Revenue already above $1B
    $5.43B in first reported year
  6. 1998Milestone
    The company divested its non-hotel business and reorganized as a real estate investment trust
  7. 1993Acquisition
    Marriott split its business into Marriott International, Inc
  8. 1982Acquisition
    Marriott acquired the Host International Company
  9. 1968Milestone
    After several name and business changes, it became the Host International Company in 1968
  10. 1967Milestone
    The company was renamed as Marriott Corporation
  11. 1957Milestone
    It became a public company and in 1957, Hot Shoppes, Inc. expanded into the lodging business with the opening of its…

Achievements

Verifiable track record, straight from the reported numbers.

$10 000 invested in 2021 would be worth ~$13 590 today — price return only
$6.1B revenue in FY2025
Profitable 4 years in a row
Positive free cash flow 5 years in a row
162 employees

Strengths & watch-outs

What a bull and a bear would each point to. Both lists come from the reported numbers, not opinions.

Strengths

  • High gross margin (97.0%)
  • Strong cash conversion — FCF is 21.4% of revenue
  • Interest covered 5.4× by operating earnings
  • Piotroski F-Score 7/9 — fundamentally strong checklist

Watch-outs

  • Altman Z-Score 0.33 — elevated financial-distress risk
  • Loss-making in 2 of the recent years

Qualifications

The basics a company should meet before you research it further. Each check uses the reported numbers.

10 of 11 checks passed
  • Revenue growing+4.9% YoY
  • Profitable$1.03B TTM
  • Profit growing+7.7% YoY
  • Generates cash$1.33B TTM
  • Debt under control~3.7y of cash flow to repay
  • Established company$15.5B market cap
  • Not printing shares-1.2% shares over ~5y
  • Proven track record8/10 profitable years
  • Financially stableAltman Z 0.3 — distress
  • Pays a dividendyield 4.20%
  • Valuation not extremeP/E 15.1
Peer comparisonHost Hotels & Resorts, Inc. vs 6 largest real estate peers — cap, P/E, growth and margin side by sideOpen ▾
CompanyMarket capP/ERevenue growthNet marginProfile
HST this company$15.5B15.1+4.9%16.5%Mixed
WELL Welltower Inc.$162.5B108.1+37.6%12.1%Strained
PLD Prologis, Inc.$123.1B29.8+7.3%45.8%Strained
EQIX Equinix, Inc.$101.2B66.0+9.6%15.6%Strained
AMT American Tower Corporation$84.5B25.0+14.2%31.1%Strained
DLR Digital Realty Trust, Inc.$66.6B83.0+17.4%11.8%Strained
SPG Simon Property Group, Inc.$64.7B14.0+15.0%66.5%Strained

Head-to-head: HST vs WELL · HST vs PLD · HST vs EQIX

References

What covering analysts publish about the company — information only, not a recommendation.

Strong buy 8Buy 7Hold 10

Appendix · Financial records

The full statements behind this CV, FY2016–FY2025. For readers who want to check the numbers.

Want the live picture — intraday moves, valuation history and full analysis?

Deeper analysis of HST on PreMarketPrice

Figures are derived from company filings (quarterly values normalised from as-filed year-to-date data where applicable) and may be delayed, restated or incomplete. This page is information, not investment advice. Latest price $22.60 · market cap $15.5B.