StockCV
Illinois Tool Works Inc. logo

Illinois Tool Works Inc.

General Industrial Machinery & Equipment

$264.13
-0.22%
Market cap $75.2B

Founded in 1912, Illinois Tool Works has become a diversified industrial manufacturer through acquisitions and innovations that follow customer needs. ITW operates through seven business segments, with no segment representing more than one-fifth of revenue.

It is a $75.2B industrial company. Revenue grew 4.3% over the last year, it keeps 19¢ of every dollar of sales as profit, and its net debt equals ~2.8 years of free cash flow. It trades at 23.6× earnings — around the middle of its own history.

Website
itw.com
Location
Glenview, IL
Employees
43 000
Sector
Industrials
Founded
1912

Skills

Six independent scores, 0–100, built from reported numbers and valuation history. Click a row to see how it was scored.

Valuation64Growth36Profitability95Health37Quality77Moat88

Strong profitability, quality and moat; Growth and Health lag behind.

Valuation64
  • P/E vs own history38th pct · 20/25
  • FCF yield3.9% · 12/25
  • P/S4.6x · 20/25
  • EV/EBITDA19.0x · 12/25
Growth36
  • Revenue CAGR2.6% · 6/25
  • Net income CAGR3.3% · 6/25
  • EPS CAGR ~5Y9.6% · 12/25
  • Fwd implied growth5.5% · 12/25
Profitability95
  • ROIC27.0% · 25/25
  • ROE101.8% · 25/25
  • Net margin19.4% · 20/25
  • Operating margin26.5% · 25/25
Health37
  • Altman Zn/a · 0/25
  • Current ratio1.11 · 12/25
  • Interest coverage14.8x · 25/25
  • Net cash / debtD/A 50% · 0/25
Quality77
  • Piotroski F4/9 · 10/25
  • Beneish M-2.46 · 20/25
  • FCF conversion91% · 22/25
  • Margin stabilityσ 1.5% · 25/25
Moat88
  • ROIC >12% years10/10 yrs · 25/25
  • Median gross margin41.9% · 13/25
  • FCF-positive years10/10 yrs · 25/25
  • Worst-year net marginworst 11.8% · 25/25

How the scores work →

Experience

The company's career so far — founding, the IPO, landmark products and acquisitions, plus revenue milestones and insider buying.

  1. FY2024Financial
    Best year on record
    $3.49B net income
  2. FY2016Financial
    Profitable every year on record
    10 consecutive profitable years in our data
  3. FY2016Financial
    Revenue already above $10B
    $13.6B in first reported year
  4. FY2016Financial
    Positive free cash flow every year since
    10-year streak
  5. 1912Founded
    It was founded in 1912 by Byron L

Achievements

Verifiable track record, straight from the reported numbers.

#19 largest of 130 Industrials companies by market cap
$10 000 invested in 2021 would be worth ~$12 168 today — price return only
$16.0B revenue in FY2025
Profitable 10 years in a row
Positive free cash flow 10 years in a row
43 000 employees
ROIC of 27.0%

Strengths & watch-outs

What a bull and a bear would each point to. Both lists come from the reported numbers, not opinions.

Strengths

  • High gross margin (44.2%)
  • Strong cash conversion — FCF is 17.7% of revenue
  • Interest covered 14.8× by operating earnings
  • High returns on invested capital (ROIC 27.0%)

Watch-outs

Nothing stands out as a concern in the available data.

Qualifications

The basics a company should meet before you research it further. Each check uses the reported numbers.

10 of 11 checks passed
  • Revenue growing+4.3% YoY
  • Profitable$3.19B TTM
  • Profit growing+2.4% YoY
  • Generates cash$2.92B TTM
  • Debt under control~2.8y of cash flow to repay
  • Established company$75.2B market cap
  • Not printing shares-8.1% shares over ~5y
  • Proven track record10/10 profitable years
  • Financially stablehealth score 37/100
  • Pays a dividendyield 2.44%
  • Valuation not extremeP/E 23.6
Peer comparisonIllinois Tool Works Inc. vs 6 largest industrials peers — cap, P/E, growth and margin side by sideOpen ▾
CompanyMarket capP/ERevenue growthNet marginProfile
ITW this company$75.2B23.6+4.3%19.4%Mixed
LRCX Lam Research Corp$399.2B54.9+26.0%31.3%Strong
CAT Caterpillar Inc.$368.0B33.9+18.4%14.5%Solid
RTX RTX Corporation$251.3B32.4+11.8%8.3%Strained
DE Deere & Company$167.7B34.4+8.3%10.2%Solid
ETN Eaton Corporation, plc$167.2B43.6+15.5%12.8%Mixed
UNP Union Pacific Corp.$166.8B22.6+4.2%28.8%Strained

Head-to-head: ITW vs LRCX · ITW vs CAT · ITW vs RTX

References

What covering analysts publish about the company — information only, not a recommendation.

Strong buy 1Buy 1Hold 13Sell 7Strong sell 2

Appendix · Financial records

The full statements behind this CV, FY2016–FY2025. For readers who want to check the numbers.

Want the live picture — intraday moves, valuation history and full analysis?

Deeper analysis of ITW on PreMarketPrice

Figures are derived from company filings (quarterly values normalised from as-filed year-to-date data where applicable) and may be delayed, restated or incomplete. This page is information, not investment advice. Latest price $264.13 · market cap $75.2B.