StockCV
MGM RESORTS INTERNATIONAL logo

MGM Resorts International

Hotels & Motels

$29.27
-2.46%
Market cap $7.36B

MGM Resorts is the largest resort operator on the Las Vegas Strip with 37,000 guest rooms and suites, representing about one fourth of all units in the market. The company's Vegas properties include MGM Grand, Mandalay Bay, Park MGM, Luxor, New York-New York, and Bellagio.

It is a $7.36B consumer company. Revenue grew 3.2% over the last year, it keeps 2¢ of every dollar of sales as profit, and its net debt equals ~2.8 years of free cash flow. It trades at 17.3× earnings — around the middle of its own history.

Location
Las Vegas, NV
Employees
62 000
Sector
Consumer Cyclical

Skills

Six independent scores, 0–100, built from reported numbers and valuation history. Click a row to see how it was scored.

Valuation87Growth32Profitability36Health37Quality77Moat44

Strong valuation and quality; Growth, Profitability, Health and Moat lag behind.

Valuation87
  • P/E vs own history59th pct · 12/25
  • FCF yield20.3% · 25/25
  • P/S0.4x · 25/25
  • EV/EBITDA5.3x · 25/25
Growth32
  • Revenue CAGR16.0% · 20/25
  • Net income CAGR-36.4% · 0/25
  • EPS CAGR ~5Yn/a · 0/25
  • Fwd implied growth9.3% · 12/25
Profitability36
  • ROIC3.1% · 5/25
  • ROE16.9% · 20/25
  • Net margin2.4% · 6/25
  • Operating margin5.7% · 5/25
Health37
  • Altman Z0.51 · 3/25
  • Current ratio1.33 · 12/25
  • Interest coverage4.0x · 10/25
  • Net cash / debtD/A 10% · 12/25
Quality77
  • Piotroski F6/9 · 15/25
  • Beneish M-2.76 · 25/25
  • FCF conversion357% · 25/25
  • Margin stabilityσ 12.0% · 12/25
Moat44
  • ROIC >12% years3/10 yrs · 6/25
  • Median gross margin42.8% · 20/25
  • FCF-positive years8/10 yrs · 18/25
  • Worst-year net marginworst -20.0% · 0/25

How the scores work →

Experience

The company's career so far — founding, the IPO, landmark products and acquisitions, plus revenue milestones and insider buying.

  1. FY2021Financial
    Positive free cash flow every year since
    5-year streak
  2. FY2019Financial
    Best year on record
    $2.05B net income
  3. FY2017Financial
    Revenue crossed $10B
    $10.8B for the year
  4. FY2016Financial
    First recorded profitable year
    $1.10B net income
  5. FY2016Financial
    Revenue already above $1B
    $9.46B in first reported year

Achievements

Verifiable track record, straight from the reported numbers.

$10 000 invested in 2021 would be worth ~$7 069 today — price return only
$17.5B revenue in FY2025
Profitable 5 years in a row
Positive free cash flow 5 years in a row
62 000 employees

Strengths & watch-outs

What a bull and a bear would each point to. Both lists come from the reported numbers, not opinions.

Strengths

  • High gross margin (44.2%)

Watch-outs

  • Altman Z-Score 0.51 — elevated financial-distress risk
  • Net debt would take ~18.3 years of free cash flow to repay
  • Loss-making in 1 of the recent years

Qualifications

The basics a company should meet before you research it further. Each check uses the reported numbers.

9 of 11 checks passed
  • Revenue growing+3.2% YoY
  • Profitable$426M TTM
  • Profit growing-40.7% YoY
  • Generates cash$1.49B TTM
  • Debt under control~2.8y of cash flow to repay
  • Established company$7.36B market cap
  • Not printing shares-43.9% shares over ~5y
  • Proven track record9/10 profitable years
  • Financially stableAltman Z 0.5 — distress
  • Pays a dividendyield 0.02%
  • Valuation not extremeP/E 17.3
Peer comparisonMGM Resorts International vs 6 largest consumer cyclical peers — cap, P/E, growth and margin side by sideOpen ▾
CompanyMarket capP/ERevenue growthNet marginProfile
MGM this company$7.4B17.3+3.2%2.4%Strained
AMZN Amazon.Com Inc$2.8T20.9+15.8%17.4%Mixed
TSLA Tesla, Inc.$1.5T397.1+11.8%3.7%Strong
NFLX NetFlix Inc$292.8B21.4+16.0%28.2%Solid
HD Home Depot, Inc.$290.4B20.4-16.0%8.7%Solid
DIS The Walt Disney Company$186.5B21.7+4.6%8.7%Solid
MCD McDonald's Corporation$166.9B18.9+6.3%31.7%Strained

Head-to-head: MGM vs AMZN · MGM vs TSLA · MGM vs NFLX

References

What covering analysts publish about the company — information only, not a recommendation.

Strong buy 4Buy 11Hold 13Sell 2

Appendix · Financial records

The full statements behind this CV, FY2016–FY2025. For readers who want to check the numbers.

Want the live picture — intraday moves, valuation history and full analysis?

Deeper analysis of MGM on PreMarketPrice

Figures are derived from company filings (quarterly values normalised from as-filed year-to-date data where applicable) and may be delayed, restated or incomplete. This page is information, not investment advice. Latest price $29.27 · market cap $7.36B.