StockCV
Moog Inc. logo

Moog Inc.

Misc Industrial & Commercial Machinery & Equipment

$363.09
+0.05%
Market cap $11.5B

Moog Inc. manufactures precision motion and fluid control systems for aerospace, defense, and industrial markets. Its four segments are Space and Defense, Military Aircraft, Commercial Aircraft, and Industrial, with the majority of revenue from Space and Defense.

It is a $11.5B industrial company. Revenue grew 15.8% over the last year, it keeps 9¢ of every dollar of sales as profit, and its net debt equals ~3.1 years of free cash flow. It trades at 29.2× earnings — in the cheapest third of its own history.

Website
moog.com
Location
East Aurora, NY
Employees
13 500
Sector
Industrials

Skills

Six independent scores, 0–100, built from reported numbers and valuation history. Click a row to see how it was scored.

Valuation69Growth52Profitability50Health72Quality89Moat42

Strong quality; Moat lags behind.

Valuation69
  • P/E vs own history16th pct · 25/25
  • FCF yield3.0% · 12/25
  • P/S2.7x · 20/25
  • EV/EBITDA23.4x · 12/25
Growth52
  • Revenue CAGR7.9% · 12/25
  • Net income CAGR10.6% · 20/25
  • EPS CAGR ~5Y10.8% · 20/25
  • Fwd implied growth-4.5% · 0/25
Profitability50
  • ROIC7.6% · 5/25
  • ROE18.6% · 20/25
  • Net margin8.7% · 13/25
  • Operating margin10.6% · 12/25
Health72
  • Altman Z4.96 · 25/25
  • Current ratio2.09 · 25/25
  • Interest coverage4.8x · 10/25
  • Net cash / debtD/A 24% · 12/25
Quality89
  • Piotroski F7/9 · 22/25
  • Beneish M-2.43 · 20/25
  • FCF conversion93% · 22/25
  • Margin stabilityσ 1.3% · 25/25
Moat42
  • ROIC >12% years0/5 yrs · 0/25
  • Median gross margin27.2% · 6/25
  • FCF-positive years4/5 yrs · 18/25
  • Worst-year net marginworst 5.1% · 18/25

How the scores work →

Experience

The company's career so far — founding, the IPO, landmark products and acquisitions, plus revenue milestones and insider buying.

  1. FY2025Financial
    Best year on record
    $235M net income
  2. 2023Acquisition
    Moog Music was acquired by inMusic
  3. 2022Product
    The employees, as Moog Workers Unite, launched a union drive with IBEW
  4. FY2021Financial
    Profitable every year on record
    5 consecutive profitable years in our data
  5. FY2021Financial
    Revenue already above $1B
    $2.85B in first reported year
  6. 2005Acquisition
    Due to complications arising from brain cancer, his collaborator Michael Adams took…
  7. 1994Acquisition
    The Moog Music trademark expired and was purchased by Don Martin
  8. 1987Milestone
    Moog Music attempted to pivot to produce digital synthesizers, but declared bankruptcy in 1987
  9. 1979Product
    The Fairlight CMI, released 1979, was an expensive though fully formed digital synthesizer and sampler
  10. 1978Product
    Moog Music, Inc. had released a number of products after the success of the Minimoog, including the…
  11. 1972Milestone
    Moog Co. by Robert Moog and his father and was renamed Moog Music in 1972
  12. 1971Acquisition
    Rival company muSonics bought R
  13. 1970Product
    Its early instruments included the Moog synthesizer (the first commercial synthesizer), followed by the Minimoog in…

Achievements

Verifiable track record, straight from the reported numbers.

$10 000 invested in 2021 would be worth ~$46 407 today — price return only
$3.9B revenue in FY2025
Revenue up 15.8% year over year
Profitable 5 years in a row
13 500 employees

Strengths & watch-outs

What a bull and a bear would each point to. Both lists come from the reported numbers, not opinions.

Strengths

  • Revenue growing 15.8% year over year
  • Piotroski F-Score 7/9 — fundamentally strong checklist
  • Altman Z-Score 4.96 — low bankruptcy-risk zone

Watch-outs

Nothing stands out as a concern in the available data.

Qualifications

The basics a company should meet before you research it further. Each check uses the reported numbers.

11 of 11 checks passed
  • Revenue growing+15.8% YoY
  • Profitable$377M TTM
  • Profit growing+14.9% YoY
  • Generates cash$350M TTM
  • Debt under control~3.1y of cash flow to repay
  • Established company$11.5B market cap
  • Not printing shares-0.7% shares over ~5y
  • Proven track record5/5 profitable years
  • Financially stableAltman Z 5.0 — safe
  • Pays a dividendyield 0.25%
  • Valuation not extremeP/E 29.2
Peer comparisonMoog Inc. vs 6 largest industrials peers — cap, P/E, growth and margin side by sideOpen ▾
CompanyMarket capP/ERevenue growthNet marginProfile
MOG.A this company$11.5B29.2+15.8%8.7%Strong
LRCX Lam Research Corp$399.2B54.9+26.0%31.3%Strong
CAT Caterpillar Inc.$368.0B33.9+18.4%14.5%Solid
RTX RTX Corporation$251.3B32.4+11.8%8.3%Strained
DE Deere & Company$167.7B34.4+8.3%10.2%Solid
ETN Eaton Corporation, plc$167.2B43.6+15.5%12.8%Mixed
UNP Union Pacific Corp.$166.8B22.6+4.2%28.8%Strained

Head-to-head: MOG.A vs LRCX · MOG.A vs CAT · MOG.A vs RTX

References

What covering analysts publish about the company — information only, not a recommendation.

Strong buy 3Buy 8Hold 2

Appendix · Financial records

The full statements behind this CV, FY2021–FY2025. For readers who want to check the numbers.

Want the live picture — intraday moves, valuation history and full analysis?

Deeper analysis of MOG.A on PreMarketPrice

Figures are derived from company filings (quarterly values normalised from as-filed year-to-date data where applicable) and may be delayed, restated or incomplete. This page is information, not investment advice. Latest price $363.09 · market cap $11.5B.