StockCV
Northrop Grumman Corp. logo

Northrop Grumman Corp.

Search, Detection, Navigation, Guidance, Aeronautical Sys

$480.90
-0.74%
Market cap $68.3B

Northrop Grumman is a diversified defense contractor providing aeronautics, defense, and space systems.

It is a $68.3B technology company. Revenue grew 5.9% over the last year, it keeps 10¢ of every dollar of sales as profit, and its net debt equals ~3.0 years of free cash flow. It trades at 15.2× earnings — around the middle of its own history.

Location
Falls Church, VA
Employees
95 000
Sector
Technology

Skills

Six independent scores, 0–100, built from reported numbers and valuation history. Click a row to see how it was scored.

Valuation77Growth18Profitability77Health60Quality82Moat69

Strong valuation, profitability and quality; Growth lags behind.

Valuation77
  • P/E vs own history43th pct · 12/25
  • FCF yield5.3% · 20/25
  • P/S1.6x · 25/25
  • EV/EBITDA13.3x · 20/25
Growth18
  • Revenue CAGR4.1% · 6/25
  • Net income CAGR-12.1% · 0/25
  • EPS CAGR ~5Y8.9% · 12/25
  • Fwd implied growth-10.5% · 0/25
Profitability77
  • ROIC15.2% · 20/25
  • ROE26.6% · 25/25
  • Net margin10.5% · 20/25
  • Operating margin10.7% · 12/25
Health60
  • Altman Z2.34 · 18/25
  • Current ratio1.17 · 12/25
  • Interest coverage8.6x · 18/25
  • Net cash / debtD/A 21% · 12/25
Quality82
  • Piotroski F6/9 · 15/25
  • Beneish M-2.45 · 20/25
  • FCF conversion81% · 22/25
  • Margin stabilityσ 3.8% · 25/25
Moat69
  • ROIC >12% years8/10 yrs · 20/25
  • Median gross margin20.4% · 6/25
  • FCF-positive years10/10 yrs · 25/25
  • Worst-year net marginworst 5.2% · 18/25

How the scores work →

Experience

The company's career so far — founding, the IPO, landmark products and acquisitions, plus revenue milestones and insider buying.

  1. FY2021Financial
    Best year on record
    $7.00B net income
  2. 2021Product
    Northrop Grumman and its industry partners have won the Collier Trophy nine times, including for the development and…
  3. 2018Milestone
    Northrop Grumman completed the purchase of Orbital ATK
  4. 2017Acquisition
    Northrop announced the acquisition of missile and rocket manufacturer Orbital ATK Inc for $9.2…
  5. FY2016Financial
    Profitable every year on record
    10 consecutive profitable years in our data
  6. FY2016Financial
    Revenue already above $10B
    $24.5B in first reported year
  7. FY2016Financial
    Positive free cash flow every year since
    10-year streak
  8. Jul 20, 2007Milestone
    Northrop Grumman became the sole owner of Burt Rutan's Scaled Composites
  9. 2007Product
    Northrop Grumman created 'National Workforce Centers' as an alternative to offshoring
  10. 2007Acquisition
    Northrop Grumman acquired Scaled Composites in which it had previously owned a 40% stake
  11. 2002Acquisition
    Northrop Grumman acquired TRW Inc
  12. 2001Acquisition
    During the acquisition process, a new Delaware holding company, NNG, Inc., was formed
  13. 1994Acquisition
    Northrop Aircraft bought Grumman Aerospace, which built the Apollo Lunar Module, to create Northrop Grumman…
  14. 1988Product
    Navy; the B-2 Spirit, a strategic bomber introduced in 1988; the B-21 Raider, a strategic bomber with a first flight…

Achievements

Verifiable track record, straight from the reported numbers.

#57 largest of 220 Technology companies by market cap
$10 000 invested in 2021 would be worth ~$13 672 today — price return only
$42.0B revenue in FY2025
Revenue up 5.9% year over year
Profitable 10 years in a row
Positive free cash flow 10 years in a row
95 000 employees
ROIC of 15.2%

Strengths & watch-outs

What a bull and a bear would each point to. Both lists come from the reported numbers, not opinions.

Strengths

  • Interest covered 8.6× by operating earnings
  • High returns on invested capital (ROIC 15.2%)

Watch-outs

Nothing stands out as a concern in the available data.

Qualifications

The basics a company should meet before you research it further. Each check uses the reported numbers.

10 of 11 checks passed
  • Revenue growing+5.9% YoY
  • Profitable$4.50B TTM
  • Profit growing-2.6% YoY
  • Generates cash$3.65B TTM
  • Debt under control~3.0y of cash flow to repay
  • Established company$68.3B market cap
  • Not printing shares-14.2% shares over ~5y
  • Proven track record10/10 profitable years
  • Financially stableAltman Z 2.3 — grey
  • Pays a dividendyield 1.97%
  • Valuation not extremeP/E 15.2
Peer comparisonNorthrop Grumman Corp. vs 6 largest technology peers — cap, P/E, growth and margin side by sideOpen ▾
CompanyMarket capP/ERevenue growthNet marginProfile
NOC this company$68.3B15.2+5.9%10.5%Solid
NVDA Nvidia Corp$5.5T28.6+83.4%63.7%Mixed
AAPL Apple Inc.$4.9T38.1+14.2%27.6%Strong
GOOGL Alphabet Inc.$4.3T17.6+20.1%54.8%Mixed
MSFT Microsoft Corp$4.0T29.7+17.8%40.3%Strong
SPCX Space Exploration Technologies Corp.$2.1T—+33.2%-34.0%Strained
META Meta Platforms, Inc.$1.8T26.9+27.7%29.8%Mixed

Head-to-head: NOC vs NVDA · NOC vs AAPL · NOC vs GOOGL

References

What covering analysts publish about the company — information only, not a recommendation.

Strong buy 5Buy 12Hold 11

Appendix · Financial records

The full statements behind this CV, FY2016–FY2025. For readers who want to check the numbers.

Want the live picture — intraday moves, valuation history and full analysis?

Deeper analysis of NOC on PreMarketPrice

Figures are derived from company filings (quarterly values normalised from as-filed year-to-date data where applicable) and may be delayed, restated or incomplete. This page is information, not investment advice. Latest price $480.90 · market cap $68.3B.