StockCV
Restaurant Brands International Inc. logo

Restaurant Brands International Inc.

Retail-Eating Places

$70.95
+0.41%
Market cap $24.7B

Restaurant Brands generates about $47 billion in system sales across more than 33,000 restaurants in over 120 markets, making it one of the largest restaurant companies globally.

It is a $24.7B consumer company. Revenue grew 6.5% over the last year, it keeps 13¢ of every dollar of sales as profit, and its net debt equals ~7.4 years of free cash flow. It trades at 25.3× earnings.

Website
rbi.com
Location
Miami, FL
Employees
53 500
Sector
Consumer Cyclical

Skills

Six independent scores, 0–100, built from reported numbers and valuation history. Click a row to see how it was scored.

Valuation77Growth65Profitability75Health27Quality85Moat74

Strong valuation, profitability and quality; Health lags behind.

Valuation77
  • P/E vs own history0th pct · 25/25
  • FCF yield6.6% · 20/25
  • P/S3.3x · 20/25
  • EV/EBITDA15.4x · 12/25
Growth65
  • Revenue CAGR13.2% · 20/25
  • Net income CAGR-1.9% · 0/25
  • EPS CAGR ~5Y10.3% · 20/25
  • Fwd implied growth52.1% · 25/25
Profitability75
  • ROIC4.9% · 5/25
  • ROE34.9% · 25/25
  • Net margin13.1% · 20/25
  • Operating margin26.9% · 25/25
Health27
  • Altman Zn/a · 0/25
  • Current ratio1.01 · 12/25
  • Interest coverage3.4x · 10/25
  • Net cash / debtD/A 47% · 5/25
Quality85
  • Piotroski F6/9 · 15/25
  • Beneish M-2.40 · 20/25
  • FCF conversion128% · 25/25
  • Margin stabilityσ 4.7% · 25/25
Moat74
  • ROIC >12% years4/10 yrs · 6/25
  • Median gross margin64.9% · 25/25
  • FCF-positive years10/10 yrs · 25/25
  • Worst-year net marginworst 8.2% · 18/25

How the scores work →

Experience

The company's career so far — founding, the IPO, landmark products and acquisitions, plus revenue milestones and insider buying.

  1. FY2023Financial
    Best year on record
    $1.19B net income
  2. Nov 15, 2021Acquisition
    RBI announced its intent to acquire Firehouse Subs for US$1 billion
  3. Feb 21, 2017Acquisition
    RBI announced its intent to acquire Popeyes Louisiana Kitchen for US$1.8 billion at US$79 per…
  4. FY2016Financial
    Profitable every year on record
    10 consecutive profitable years in our data
  5. FY2016Financial
    Revenue already above $1B
    $4.15B in first reported year
  6. FY2016Financial
    Positive free cash flow every year since
    10-year streak
  7. 2014Acquisition
    It was formed in 2014 by the $12.5 billion merger between American fast food restaurant chain Burger King and…

Achievements

Verifiable track record, straight from the reported numbers.

$10 000 invested in 2021 would be worth ~$11 246 today — price return only
$9.4B revenue in FY2025
Revenue up 6.5% year over year
Profitable 10 years in a row
Positive free cash flow 10 years in a row
53 500 employees

Strengths & watch-outs

What a bull and a bear would each point to. Both lists come from the reported numbers, not opinions.

Strengths

  • High gross margin (54.0%)
  • Strong cash conversion — FCF is 16.8% of revenue

Watch-outs

  • Net debt equals ~7.4 years of free cash flow

Qualifications

The basics a company should meet before you research it further. Each check uses the reported numbers.

8 of 11 checks passed
  • Revenue growing+6.5% YoY
  • Profitable$1.27B TTM
  • Profit growing-8.5% YoY
  • Generates cash$1.63B TTM
  • Debt under control~7.4y of cash flow to repay
  • Established company$24.7B market cap
  • Not printing shares-2.4% shares over ~5y
  • Proven track record10/10 profitable years
  • Financially stablehealth score 22/100
  • Pays a dividendyield 3.54%
  • Valuation not extremeP/E 25.3
Peer comparisonRestaurant Brands International Inc. vs 6 largest consumer cyclical peers — cap, P/E, growth and margin side by sideOpen ▾
CompanyMarket capP/ERevenue growthNet marginProfile
QSR this company$24.7B25.3+6.5%13.1%Strained
AMZN Amazon.Com Inc$2.8T20.9+15.8%17.4%Mixed
TSLA Tesla, Inc.$1.5T397.1+11.8%3.7%Strong
NFLX NetFlix Inc$292.8B21.4+16.0%28.2%Solid
HD Home Depot, Inc.$290.4B20.4-16.0%8.7%Solid
DIS The Walt Disney Company$186.5B21.7+4.6%8.7%Solid
MCD McDonald's Corporation$166.9B18.9+6.3%31.7%Strained

Head-to-head: QSR vs AMZN · QSR vs TSLA · QSR vs NFLX

References

What covering analysts publish about the company — information only, not a recommendation.

Strong buy 4Buy 8Hold 6

Appendix · Financial records

The full statements behind this CV, FY2016–FY2025. For readers who want to check the numbers.

Want the live picture — intraday moves, valuation history and full analysis?

Deeper analysis of QSR on PreMarketPrice

Figures are derived from company filings (quarterly values normalised from as-filed year-to-date data where applicable) and may be delayed, restated or incomplete. This page is information, not investment advice. Latest price $70.95 · market cap $24.7B.