StockCV
Waters Corp logo

Waters Corp

Laboratory Analytical Instruments

$433.77
+1.08%
Market cap $42.6B

Waters sells liquid chromatography, mass spectrometry, and thermal analysis tools. These analytical instruments provide essential information on various products, such as their molecular structures and physical properties, to help clients enhance the health and well-being of end users.

It is a $42.6B technology company. Revenue grew 26.1% over the last year, it keeps 4¢ of every dollar of sales as profit, and its net debt equals ~0.8 years of free cash flow. It trades at 255.2× earnings — near the highest of its own history.

Website
waters.com
Location
Milford, MA
Employees
7 900
Sector
Technology

Skills

Six independent scores, 0–100, built from reported numbers and valuation history. Click a row to see how it was scored.

Valuation17Growth43Profitability36Health63Quality47Moat62

Valuation, Growth, Profitability and Quality lag behind.

Valuation17
  • P/E vs own history95th pct · 0/25
  • FCF yield1.1% · 5/25
  • P/S9.1x · 12/25
  • EV/EBITDA62.6x · 0/25
Growth43
  • Revenue CAGR3.2% · 6/25
  • Net income CAGR-1.9% · 0/25
  • EPS CAGR ~5Y5.2% · 12/25
  • Fwd implied growth762.2% · 25/25
Profitability36
  • ROIC23.9% · 20/25
  • ROE1.9% · 5/25
  • Net margin3.6% · 6/25
  • Operating margin7.1% · 5/25
Health63
  • Altman Zn/a · 0/25
  • Current ratio1.79 · 18/25
  • Interest coverage16.5x · 25/25
  • Net cash / debtD/A 7% · 20/25
Quality47
  • Piotroski F5/9 · 15/25
  • Beneish M-2.13 · 12/25
  • FCF conversionn/a · 0/25
  • Margin stabilityσ 7.2% · 20/25
Moat62
  • ROIC >12% years10/10 yrs · 25/25
  • Median gross margin59.1% · 25/25
  • FCF-positive yearsn/a · 0/25
  • Worst-year net marginworst 0.9% · 12/25

How the scores work →

Experience

The company's career so far — founding, the IPO, landmark products and acquisitions, plus revenue milestones and insider buying.

  1. Q1 2026Insiders
    2 open-market insider purchases
    ~2K shares bought by insiders
  2. FY2022Financial
    Best year on record
    $708M net income
  3. FY2016Financial
    Profitable every year on record
    10 consecutive profitable years in our data
  4. FY2016Financial
    Revenue already above $1B
    $2.17B in first reported year
  5. FY2016Financial
    Positive free cash flow every year since
    10-year streak

Achievements

Verifiable track record, straight from the reported numbers.

$10 000 invested in 2021 would be worth ~$10 593 today — price return only
$3.2B revenue in FY2025
Revenue up 26.1% year over year
Profitable 10 years in a row
Positive free cash flow 10 years in a row
7 900 employees
ROIC of 23.9%

Strengths & watch-outs

What a bull and a bear would each point to. Both lists come from the reported numbers, not opinions.

Strengths

  • High gross margin (50.9%)
  • Revenue growing 26.1% year over year
  • Interest covered 16.5× by operating earnings
  • High returns on invested capital (ROIC 23.9%)

Watch-outs

Nothing stands out as a concern in the available data.

Qualifications

The basics a company should meet before you research it further. Each check uses the reported numbers.

7 of 10 checks passed
  • Revenue growing+26.1% YoY
  • Profitable$166M TTM
  • Profit growing-2.8% YoY
  • Generates cash$463M TTM
  • Debt under control~0.8y of cash flow to repay
  • Established company$42.6B market cap
  • Not printing shares-4.3% shares over ~5y
  • Proven track record10/10 profitable years
  • Financially stablehealth score 18/100
  • Pays a dividendno data
  • Valuation not extremeP/E 255.2
Peer comparisonWaters Corp vs 6 largest technology peers — cap, P/E, growth and margin side by sideOpen ▾
CompanyMarket capP/ERevenue growthNet marginProfile
WAT this company$42.6B255.2+26.1%3.6%Strained
NVDA Nvidia Corp$5.5T28.6+83.4%63.7%Mixed
AAPL Apple Inc.$4.9T38.1+14.2%27.6%Strong
GOOGL Alphabet Inc.$4.3T17.6+20.1%54.8%Mixed
MSFT Microsoft Corp$4.0T29.7+17.8%40.3%Strong
SPCX Space Exploration Technologies Corp.$2.1T—+33.2%-34.0%Strained
META Meta Platforms, Inc.$1.8T26.9+27.7%29.8%Mixed

Head-to-head: WAT vs NVDA · WAT vs AAPL · WAT vs GOOGL

References

What covering analysts publish about the company — information only, not a recommendation.

Strong buy 9Buy 11Hold 11

Appendix · Financial records

The full statements behind this CV, FY2016–FY2025. For readers who want to check the numbers.

Want the live picture — intraday moves, valuation history and full analysis?

Deeper analysis of WAT on PreMarketPrice

Figures are derived from company filings (quarterly values normalised from as-filed year-to-date data where applicable) and may be delayed, restated or incomplete. This page is information, not investment advice. Latest price $433.77 · market cap $42.6B.